Self-employed
Net take-home
Share link includes your inputs in the URL.
£52,000 profit − £10,529 tax · effective 20.2%
2026/27 rates · Last checked · Sources visible below
Set aside each month
£877
Park this in a separate savings account and Self Assessment becomes a non-event.
Year 1 (incl. POA)
£1,316/mo
until first January
Where it goes
Total tax £10,529£60,000 revenue, £8,000 expenses
£41,471
£8,232
£2,297
Payments on account
Your first 31 January bill is £15,793.
That's £10,529 balancing payment plus a 50% payment on account (£5,264) towards next year. A second 50% is due 31 July.
Making Tax Digital
Qualifying self-employment and/or property income (gross turnover, before expenses) over £50,000 brings you into MTD for Income Tax from 6 April 2026. The threshold drops to £30,000 from April 2027 and £20,000 from April 2028. You'll need MTD-compatible software for quarterly updates.
Income tax bands
How your taxable profit is split across rate bands.
Income tax £8,232
Class 4 NIC bands
6% on profit between £12,570 and £50,270, then 2% above.
Class 4 NIC £2,297
Breakdown
Revenue
£60,000
− Expenses
− £8,000
= Trading profit
£52,000
− Income tax
− £8,232
− Class 4 NIC
− £2,297
= Net to you
£41,471
Where your tax goes
on £10,529 income tax + Class 4 NIC
Illustrative allocation only - UK taxes are not ring-fenced. Approximate share of UK central government spending, applied to your income tax + Class 4 NIC.
Per-capita weekly welfare spend: £246.1bn (PESA 2025, Social Protection excl. state pensions) ÷ 67.6M UK population ÷ 52 weeks ≈ £70/week. This is not a Universal Credit claimant's entitlement; the standard allowance for a single adult 25+ is ~£92/week.
View source ↗£2,243
Welfare
≈ 32 weeks of welfare per citizen
Per-citizen daily NHS spend: £241.8bn (PESA 2025, Health) ÷ 67.6M ÷ 365 ≈ £9.80/day. The average national contribution per person per day, not the cost of any specific treatment.
View source ↗£2,200
Health
≈ 224 days of NHS care (per citizen)
New State Pension full rate, 2026/27: £241.05/week (4.7% triple-lock increase from April 2026). HMRC sources the £137.8bn pensions outturn from OBR March 2025.
View source ↗£1,253
State Pensions
≈ 5 weeks of state pension
£124.7bn in 2024/25 of interest on UK government gilts. Rose sharply from 2022 with higher interest rates and inflation-linked gilts. Now larger than the entire defence budget.
View source ↗£1,137
National Debt Interest
DfE per-pupil revenue funding (~£7,400/year for state schools) ÷ 195 school days ≈ £38/day. A blended primary/secondary average. Total education spend in HMRC's category (£118.7bn) also covers higher education, further education, and early years.
View source ↗£1,084
Education
≈ 29 school days funded
£63.6bn in 2024/25. UK defence spending is committed to rise from ~2.3% of GDP toward 2.5% by 2027.
View source ↗£579
Defence
Categories and shares from HMRC's 2024/25 Annual Tax Summary methodology (PESA 2025 + OBR March 2025). Last reviewed 2026-04-29.
+ £2,044 across public order & safety, transport, business & industry and 6 more
Estimates for illustrative and educational purposes only. Calculations use HMRC published rates and are not regulated financial, tax, or legal advice. Verify against your own tax position before filing or making financial decisions.